Line Of Credit Payment
Calculator
Results
- Months to debt-free
- 11
- Total interest
- $48.58
- Total additional borrowing
- $0.00
Line of credit balance by month
| 1 | 0.00 | 8.33 | 908.33 |
| 2 | 0.00 | 7.57 | 815.90 |
| 3 | 0.00 | 6.80 | 722.70 |
| 4 | 0.00 | 6.02 | 628.72 |
| 5 | 0.00 | 5.24 | 533.96 |
| 6 | 0.00 | 4.45 | 438.41 |
| 7 | 0.00 | 3.65 | 342.07 |
| 8 | 0.00 | 2.85 | 244.92 |
| 9 | 0.00 | 2.04 | 146.96 |
| 10 | 0.00 | 1.22 | 48.18 |
| 11 | 0.00 | 0.40 | 0.00 |
Formula
Bₙ₊₁ = Bₙ + Iₙ + Dₙ − Pₙ- balance
- 1000.00
- draw
- 0.00
- payment
- 100.00
= 11
More in Financial
See all →Frequently asked questions
How is the minimum payment on a line of credit calculated?+
It is typically based on the outstanding balance and the credit agreement's terms, often interest-only or a small percentage of the balance, so the calculator applies your rate and balance to estimate what a given payment structure would require.
Why does my payment change if I don't draw any new funds?+
If the line has a variable interest rate, the interest portion of your payment moves whenever the underlying benchmark rate changes, even without any new borrowing, which is different from a fixed-rate installment loan.
What happens if I only pay the interest each month?+
The principal balance never decreases, meaning you carry the debt indefinitely and pay interest on the same amount every period; the calculator can show how this differs from a payment plan that also reduces principal.
How does drawing more from the line affect future payments?+
Any additional amount drawn increases the outstanding balance, which increases both the interest charged and the required payment going forward, since the calculation is always based on the current balance, not the original credit limit.
Is a line of credit payment calculated the same way as a loan payment?+
Not exactly. Loans usually have a fixed schedule of equal payments that fully amortize by a set date, while a line of credit is revolving, so payments and balances can fluctuate based on ongoing draws and repayments.